in EUR



Triglav Group

Zavarovalnica Triglav

2019

2018

2019

2018

Net premium income

1,027,628,825

951,762,862

573,555,357

551,940,868

- gross written premium

1,184,174,107

1,068,394,407

702,131,969

660,210,432

- ceded written premium

-136,453,097

-106,624,908

-119,532,753

-101,297,110

- change in unearned premium reserve

-20,092,185

-10,006,637

-9,043,859

-6,972,454

Income from investments in subsidiaries and associates

1,076,327

1,021,159

3,642,440

5,305,545

- profit on equity investments accounted for using the equity method

515,913

1,021,159

0

0

- other income from investments in subsidiaries and associates

560,414

0

3,642,440

5,305,545

Income from investments

186,989,205

88,889,077

141,512,227

61,755,135

- interest income calculated using the effective interest method

53,137,742

55,573,242

35,136,849

36,890,019

- gains on disposals

37,568,819

23,777,837

32,059,434

18,521,649

- other income from investments

96,282,644

9,537,998

74,315,944

6,343,467

Other income from insurance operations

37,183,512

29,837,981

29,755,003

27,448,384

- fees and commission income

22,069,255

15,806,181

19,848,006

17,004,132

- other income from insurance operations

15,114,257

14,031,800

9,906,997

10,444,252

Other income

39,521,122

36,149,533

11,355,435

12,491,979






Net claims incurred

684,147,828

626,560,398

376,760,877

359,941,674

- gross claims settled

716,742,136

679,600,218

425,204,380

421,002,582

- reinsurers’ share

-35,254,541

-39,988,966

-31,495,447

-37,767,613

- changes in claims provisions

-4,906,936

-19,248,552

-16,948,056

-23,293,295

- equalisation scheme expenses for supplementary health insurance

7,567,169

6,197,698

0

0

Change in other insurance technical provisions (excluding ULI)

59,308,590

39,860,373

22,338,141

29,499,390

Change in insurance technical provisions for unit-linked insurance contracts

69,205,056

-46,889,547

57,140,018

-50,884,979

Expenses for bonuses and discounts

11,561,258

11,417,685

9,721,522

10,571,287

Operating expenses

244,452,851

233,637,425

157,906,165

153,008,918

- acquisition costs

162,566,584

159,245,093

110,868,380

110,230,112

- other operating costs

81,886,267

74,392,332

47,037,785

42,778,806

Expenses from investments in subsidiaries and associates

733,344

137,092

195,478

4,759

- loss on investments accounted for using the equity method

170,640

137,092

0

0

- other expenses from financial assets and liabilities

562,704

0

195,478

4,759

Expenses from investments

23,953,572

67,118,486

18,381,935

50,929,727

- loss on impairment of investments

848,962

1,497,483

344,175

1,248,877

- loss on disposal of investments

9,767,166

13,128,928

9,679,511

12,566,364

- other expenses from investments

13,337,444

52,492,075

8,358,249

37,114,486

Other insurance expenses

43,565,310

33,744,135

14,950,707

11,819,639

Other expenses

54,533,956

44,618,763

17,814,012

15,594,244

- expenses from financing

3,098,502

1,384,361

2,867,130

1,507,022

- other expenses

51,435,454

43,234,402

14,946,882

14,087,222






Profit before tax

100,937,227

97,455,802

84,611,607

78,457,252

Income tax expense

17,072,798

16,629,557

13,997,191

12,913,388

NET PROFIT FOR THE PERIOD

83,864,429

80,826,245

70,614,416

65,543,864

Earnings per share (basic and diluted)

3.69

3.56

-

-

Net profit/loss attributable to the controlling company

83,690,644

80,662,754

-

-

Net profit/loss attributable to the non-controlling interest holders

173,785

163,491

-

-