in EUR | ||||||||||||||||
Reservse from profit | ||||||||||||||||
Triglav Group | Share capital | Share premium | Contingency reserves | Legal and statutory reserves | Treasury share reserves | Treasury shares | Credit risk reserves | Other reserves from profit | Fair value reserve | Reserve of disposal group held for sale | Net profit brought forward | Net profit/loss | Currency translation differences | TOTAL EQUITY ATTRIBUTABLE TO THE CONTROLLING COMPANY | Non- controlling interests | TOTAL |
As at 1 January 2017 | 73,701,392 | 53,488,690 | 592,269 | 20,642,424 | 364,680 | -364,680 | 764 | 284,300,000 | 87,735,128 | 0 | 173,192,869 | 44,216,477 | -3,914,499 | 733,955,514 | 10,394,233 | 744,349,747 |
Comprehensive income for the year after tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,663,108 | 0 | 193,644 | 69,256,560 | 1,060,439 | 78,173,753 | 552,210 | 78,725,963 |
Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,256,560 | 0 | 69,256,560 | 451,391 | 69,707,952 |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,663,108 | 0 | 193,644 | 0 | 1,060,439 | 8,917,191 | 100,819 | 9,018,010 |
Transfer to retained earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,216,477 | -44,216,477 | 0 | 0 | 0 | 0 |
Dividend payment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56,777,086 | 0 | 0 | -56,777,086 | -4,312 | -56,781,398 |
Transfer of net profit to reserves from profit | 0 | 0 | 0 | 553,416 | 0 | 0 | 0 | 30,000,000 | 0 | 0 | -430,811 | -30,122,605 | 0 | 0 | 0 | 0 |
Offset of loss from previous years | 0 | 0 | 0 | -252,900 | 0 | 0 | 0 | 0 | 0 | 0 | 252,900 | 0 | 0 | 0 | 0 | 0 |
Change in Group | 0 | -3,186,028 | 0 | -2,428,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,614,929 | -4,134,692 | -9,749,621 |
Other | 0 | 100,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,994 | 0 | 100,994 |
As at 31 December 2017 | 73,701,392 | 50,403,656 | 592,269 | 18,514,040 | 364,680 | -364,680 | 764 | 314,300,000 | 95,398,236 | 0 | 160,647,992 | 39,133,955 | -2,854,060 | 749,838,244 | 6,807,439 | 756,645,683 |
Comprehensive income for the year after tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,160,347 | 0 | 64,002 | 80,662,754 | 136,359 | 51,702,768 | 191,518 | 51,894,287 |
Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,662,754 | 0 | 80,662,754 | 163,491 | 80,826,245 |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,160,347 | 0 | 64,002 | 0 | 136,359 | -28,959,986 | 28,027 | -28,931,959 |
Repayment of equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133,062 | -133,062 |
Transfer to retained earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,133,955 | -39,133,955 | 0 | 0 | 0 | 0 |
Dividend payment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56,777,086 | 0 | 0 | -56,777,086 | -102,094 | -56,879,180 |
Transfer of net profit to reserves from profit | 0 | 0 | 6,819 | 707,572 | 0 | 0 | 0 | 0 | 0 | 0 | -585,282 | -129,109 | 0 | 0 | 0 | 0 |
Change in Group | 0 | -197,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -197,116 | -4,467,802 | -4,664,918 |
As at 31 December 2018 | 73,701,392 | 50,206,540 | 599,088 | 19,221,612 | 364,680 | -364,680 | 764 | 314,300,000 | 66,237,889 | 0 | 142,483,579 | 80,533,643 | -2,717,701 | 744,566,806 | 2,295,999 | 746,862,805 |
in EUR | |||||||||
Reserves from profit | |||||||||
Zavarovalnica Triglav | Share capital | Share premium | Legal and statutory reserves | Credit risk reserves | Other reserves form profit | Fair value reserve | Net profit brought forward | Net profit/loss | TOTAL |
As at 1 January 2017 | 73,701,392 | 53,412,884 | 4,662,643 | 0 | 284,300,000 | 64,890,318 | 44,688,278 | 37,733,602 | 563,389,117 |
Comprehensive income for the year after tax | 0 | 0 | 0 | 0 | 0 | 2,359,946 | -20,839 | 62,521,950 | 64,861,056 |
Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,521,950 | 62,521,950 |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | 2,359,946 | -20,839 | 0 | 2,339,107 |
Dividend payment | 0 | 0 | 0 | 0 | 0 | 0 | -56,837,869 | 0 | -56,837,869 |
Transfer of net profit to other reserves from profit | 0 | 0 | 0 | 0 | 30,000,000 | 0 | 0 | -30,000,000 | 0 |
Transfer to retained earnings | 0 | 0 | 0 | 0 | 0 | 0 | 37,733,602 | -37,733,602 | 0 |
As at 31 December 2017 | 73,701,392 | 53,412,884 | 4,662,643 | 0 | 314,300,000 | 67,250,264 | 25,563,172 | 32,521,950 | 571,412,305 |
Comprehensive income for the year after tax | 0 | 0 | 0 | 0 | 0 | -19,990,075 | -7,488 | 65,543,864 | 45,546,301 |
Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,543,864 | 65,543,864 |
Other comprehensive income | 0 | 0 | 0 | 0 | 0 | -19,990,075 | -7,488 | 0 | -19,997,563 |
Dividend payment | 0 | 0 | 0 | 0 | 0 | 0 | -56,837,870 | 0 | -56,837,870 |
Transfer to retained earnings | 0 | 0 | 0 | 0 | 0 | 0 | 32,521,950 | -32,521,950 | 0 |
As at 31 December 2018 | 73,701,392 | 53,412,884 | 4,662,643 | 0 | 314,300,000 | 47,260,189 | 1,239,764 | 65,543,864 | 560,120,736 |